BWP TRUST ANNUAL REPORT 2015
        
        
          15
        
        
          Market rent reviews results summary
        
        
          Property location
        
        
          Customer Passing rent ($ pa) Market review ($ pa)
        
        
          Variance (%) Effective date
        
        
          Balcatta, WA
        
        
          1
        
        
          Bunnings
        
        
          1,841,264
        
        
          2,170,000
        
        
          17.9
        
        
          24-Sep-13
        
        
          Altona, VIC
        
        
          1
        
        
          Bunnings
        
        
          1,089,650
        
        
          1,122,339
        
        
          3.0
        
        
          24-Sep-13
        
        
          Burleigh, QLD
        
        
          1
        
        
          Bunnings
        
        
          1,479,587
        
        
          1,648,000
        
        
          11.4
        
        
          22-Oct-13
        
        
          Underwood, QLD
        
        
          1
        
        
          Bunnings
        
        
          1,369,988
        
        
          1,527,500
        
        
          11.5
        
        
          22-Oct-13
        
        
          Southport, QLD
        
        
          1
        
        
          Bunnings
        
        
          1,457,667
        
        
          1,648,000
        
        
          13.1
        
        
          10-Nov-13
        
        
          Port Macquarie, NSW
        
        
          1
        
        
          Bunnings
        
        
          876,852
        
        
          960,000
        
        
          9.5
        
        
          17-Nov-13
        
        
          Tuggeranong, ACT
        
        
          1
        
        
          Bunnings
        
        
          1,527,708
        
        
          1,725,000
        
        
          12.9
        
        
          1-Dec-13
        
        
          Epping, VIC
        
        
          1
        
        
          Bunnings
        
        
          1,181,865
        
        
          1,235,000
        
        
          4.5
        
        
          12-Mar-14
        
        
          Cannon Hill, QLD
        
        
          1
        
        
          Bunnings
        
        
          2,044,814
        
        
          2,382,864
        
        
          16.5
        
        
          1-Apr-14
        
        
          Lismore, NSW
        
        
          1
        
        
          Bunnings
        
        
          890,979
        
        
          935,000
        
        
          4.9
        
        
          20-Apr-14
        
        
          Bayswater, VIC
        
        
          1
        
        
          Bunnings
        
        
          1,656,983
        
        
          1,820,000
        
        
          9.8
        
        
          21-Apr-14
        
        
          Browns Plains, QLD
        
        
          1
        
        
          Bunnings
        
        
          1,520,912
        
        
          1,668,340
        
        
          9.7
        
        
          7-May-14
        
        
          Thornleigh, NSW
        
        
          Bunnings
        
        
          1,320,622
        
        
          1,320,622
        
        
          0.0
        
        
          6-Sep-14
        
        
          Hoxton Park, NSW
        
        
          Bunnings
        
        
          2,358,746
        
        
          2,323,000
        
        
          (1.5)
        
        
          3-Oct-14
        
        
          Maitland, NSW
        
        
          Bunnings
        
        
          1,287,329
        
        
          1,350,000
        
        
          4.9
        
        
          18-Oct-14
        
        
          Albany, WA
        
        
          Bunnings
        
        
          824,016
        
        
          848,000
        
        
          2.9
        
        
          1-Nov-14
        
        
          Bibra Lake, WA
        
        
          Bunnings
        
        
          1,647,203
        
        
          1,647,203
        
        
          0.0
        
        
          1-Nov-14
        
        
          Gladstone, QLD
        
        
          Pets West Online
        
        
          114,252
        
        
          154,275
        
        
          35.0
        
        
          16-Dec-14
        
        
          Gladstone, QLD
        
        
          2
        
        
          Betta Electrical
        
        
          203,851
        
        
          227,150
        
        
          11.4
        
        
          14-Mar-15
        
        
          Coburg, VIC
        
        
          Café
        
        
          58,493
        
        
          58,493
        
        
          0.0
        
        
          1-Apr-15
        
        
          Weighted Average
        
        
          8.2
        
        
          1
        
        
          Themarket rent reviewwas due during the year ended 30June 2014, but the outcome of the negotion/determinationwas only completed during the year ended 30June 2015
        
        
          2
        
        
          The parties have agreed a new year lease for a term of 10 years in conjunction with negotiating the market rent review
        
        
          LIKE-FOR-LIKE RENTAL GROWTH
        
        
          Excluding rental income from properties acquired or upgraded during
        
        
          or since the previous corresponding period, rental income increased
        
        
          by approximately 2.6 per cent for the 12months to 30June 2015
        
        
          (compared to 4.0 per cent for the 12months to 30June 2014, which
        
        
          was previously disclosed as a 2.5 per cent increase, but has nowbeen
        
        
          updated following the finalisation of the 12market rent reviews related
        
        
          to that period).
        
        
          The five unresolved market reviews at 30 June 2015 are not
        
        
          included in the calculation of like-for-like rental growth for the year.
        
        
          OCCUPANCY
        
        
          As at 30 June 2015, the portfolio was 100 per cent leased,
        
        
          with a weighted average lease expiry (“WALEâ€) of 6.6 years.
        
        
          It is the nature of the Bunnings business model that its property
        
        
          requirements for some locations change over time as is the case
        
        
          for seven properties in the property investment portfolio. These
        
        
          properties are highlighted in the Portfolio rental summary that
        
        
          follows. In all cases, Bunnings has or is in the process of re-locating
        
        
          to a new nearby site in the same demographic area. In all cases, the
        
        
          properties remained leased to Bunnings for a minimum period to
        
        
          February 2018, and for one property until September 2021. For any
        
        
          BunningsWarehouse or standalone industrial site vacancies, the
        
        
          Trust gives full consideration to re-leasing the property, reinvesting
        
        
          in it to enhance rental outcomes, or divesting it, to provide the best
        
        
          overall outcome for the Trust. In relation to the Altona property, the
        
        
          Trust has entered into an option agreement, exercisable by 31 July
        
        
          2016, with the adjoining owner Folkestone, for Folkestone to acquire
        
        
          the Altona property. The existing lease on the property to Bunnings
        
        
          remains in place until the option is exercised, or failing the exercise of
        
        
          the option until September 2018.
        
        
          PROPERTY REVALUATIONS
        
        
          The entire Trust portfolio was revalued at 31 December 2014 and
        
        
          again at 30 June 2015, including 23 property revaluations performed
        
        
          by independent valuers (12 at 31 December 2014 and 11 at 30 June
        
        
          2015). Properties not independently revalued at each balance
        
        
          date are subject to internal valuations, with an independent valuer
        
        
          reviewing the methodology adopted. Factors that may affect the
        
        
          valuation of properties from time to time include: the supply of and
        
        
          competition for investment properties; leasing market conditions; the
        
        
          quality and condition of the particular property, including the duration
        
        
          of the lease; and the level of rent paid at the property compared with
        
        
          the broader market.
        
        
          The value of the Trust’s portfolio increased by $162.3 million to
        
        
          $1,981.3 million during the year following: acquisitions of $18.3
        
        
          million, developments and capital expenditure of $106.3 million,
        
        
          less net proceeds from divestments of $70.8 million, and a net
        
        
          revaluation gain of $108.5 million during the year.
        
        
          The net revaluation gain was due to growth in rental income and
        
        
          an average decrease in capitalisation rates across the portfolio
        
        
          during the year. The Trust’s weighted average capitalisation rate for
        
        
          the portfolio at 30 June 2015 was 7.33 per cent (December 2014:
        
        
          7.41 per cent; June 2014: 7.59 per cent).